Warrants Outstanding²

Stock Options and RSUs³

Fully Diluted¹

1) As of Dec 12, 2024.

2) 55,007 at $0.55/share exercise price expiring Dec 2024; 5,540,000 at $0.90/share exercise price expiring Jul 2025.

3) 1,050,000 at $0.28/share exercise price expiring Oct 2026; 2,935,000 at $0.48* expiring Nov 2028; 1,000,000 at $0.40/share price expiring Sept 2029; 700,000 at $0.45/share price expiring Oct 2029; 1,775,000 at $0.57/share price expiring Dec 2029; 2,375,000 RSUs.
* Weighted average price